Dear David,o
I suspect that there is mistake made with spreadsheet 7.d.1 when you calculate the total tier 1 capital and the capital adequacy ratio. I think similar to tier 2 and tier 3 capital calculation, tier1 capital should be 300+100+400 = 800, instead of 900 in your original answer. And this makes the capital ratio = 8% not 8.55%.
Thank you.
Cheers
Liming
22/10/2009
I suspect that there is mistake made with spreadsheet 7.d.1 when you calculate the total tier 1 capital and the capital adequacy ratio. I think similar to tier 2 and tier 3 capital calculation, tier1 capital should be 300+100+400 = 800, instead of 900 in your original answer. And this makes the capital ratio = 8% not 8.55%.
Thank you.
Cheers
Liming
22/10/2009